$550,500	Ground Work, Roads, RV Pads & Parking Lot
183,750	Plumbing Layout & Systems Complete
112,000	On-Site Sewage System, Water Treatment Center
233,000	Electrical/Mechanical/Cable Systems & Set Up
258,720	One Bedroom Cabins (11)
345,240	Two Bedroom Cabins (12)
56,840	Honey Moon Suites (2)
192,080	Convention Center
361,795	Recreation Facility
30,000	Laundry Facility
5,560	Guard Station
15,100	Outdoor Toilets
76,680	Picnic Pavilions (2 large)
6,480	Picnic Pavilions (4 small)
65,000	Golf Driving Range
25,000	Playground/Tennis Court
125,000	Interior Office/Kitchen/Bar Equipment
95,000	Furniture/Appliances
80,000	Lawn Maintenance Equipment/Security System
185,000	Forged Wrought Iron Gated Fence
$2,802,745	Total